9536 Willow Branch Way, Fort Worth, TX, 76123 | $348/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9536 Willow Branch Way, Fort Worth, TX, 76123 | $348/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2137 sft

5121 Beautyberry Dr, Fort Worth, TX, 76123

3 Bed
2 Bath
1490 sft

5911 Collins Ct, Granbury, TX, 76048

4 Bed
2 Bath
2004 sft

840 S Ridgeway Dr, Cleburne, TX, 76033

2 Bed
2 Bath
1640 sft

5000 Rio Vista Dr, Granbury, TX, 76049

Nearby investment properties with comparable prices

3 Bed
2 Bath
1769 sft

5425 Ladytown Ln, Crowley, TX, 76036

3 Bed
2 Bath
1620 sft

1307 Bradley Ct, Cleburne, TX, 76033

3 Bed
2 Bath
1676 sft

5716 Belaire Cir, Granbury, TX, 76048

3 Bed
2 Bath
1721 sft

1203 Hyde Park Blvd, Cleburne, TX, 76033

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 9536 Willow Branch Way, Fort Worth, TX, 76123 listed at $289,900 pairs $2,410/mo rent with a $1,419/mo payment to leave $348/mo cash flow. Total monthly income runs $2,410/mo, and annual cash flow reaches $4,181/yr on $96,102 cash to close. Return on cash invested measures 24.26% in year one, and rental yield registers 9.98% at a $289,900 basis. Equity gained on principal adds $1,871/yr, and annual property appreciation at 5% supports $80,094 by year five. Five-year ROI tracks 127.41% and total cumulative return in cash totals $122,445. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,410/mo property income relative to a $1,419/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2006

6,098 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to your own slice of paradise in the heart of Summer Creek Ranch! This beautifully maintained 3-bedroom, 2-bathroom home offers comfort, style, and functionality all in one. Step inside to soaring vaulted ceilings and an open-concept floor plan thats perfect for entertaining or cozy nights in. The inviting fireplace anchors the living area, creating a warm and welcoming space for gatherings year-round. The kitchen flows seamlessly into the living and dining areas, making meal prep and entertaining a breeze. Natural light pours in, highlighting the spacious layout and neutral tones throughout. But the real showstopper? The backyard oasisa private retreat designed for relaxation with decorative lighting that sets the mood. Whether you're hosting friends or enjoying a quiet evening under the stars, this outdoor space delivers. Located just minutes from the neighborhoods resort-style community pools and amenities. Youll love the lifestyle that Summer Creek Ranch HOA has to offer. Don't miss the opportunity to call this gem your own. Schedule your private showing today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,000 (100%)
Owner Occupied HU	11,766 (73.5%)
Renter Occupied HU	3,326 (20.8%)
Vacant Housing Units	908 ( 5.7%)
Median Home Value	$342,641
Average Home Value	$373,292