Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 1203 Hyde Park Blvd, Cleburne, TX, 76033 earns $172/mo cash flow from $2,251/mo rent with a $1,419/mo payment. Total monthly income totals $2,251/mo, and annual cash flow totals $2,064/yr on $96,102 capital. ROI tracks 22.06% on current figures, and rental yield reads 9.32% at a $289,900 purchase. Equity gained on principal adds $1,871/yr, and 5% annual appreciation supports $80,094 over five years. Five-year ROI reaches 115.64% and total cumulative return in cash sums $111,129. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,251/mo property income instead of your personal income.
Single Family
Built in 1987
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-11-27 | Listed for sale | $289,900 |
| 2021-09-15 | Sold | N/A |
| 2008-02-28 | Listing removed | $149,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $318,214 | 10.00% |
| 2023-12-27 | $5020.01 | -23.73% | $289,285 | 10.00% |
| 2022-12-27 | $6581.55 | 44.15% | $262,986 | 34.88% |
Listed by: Chelsea Lewis • Fathom Realty LLC
Mls Name: NTREIS
Mls ID: #20786879
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
