9535 S Shadow Hill CircleLone TreeCO80124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $6,767/mo, and a $8,071/mo payment. Purchase price stands at $1,649,000, and rental yield measures 4.92% with $6,767/mo rent. Return on cash invested shows 13.64% in year one, and 5% annual appreciation builds toward $455,588 over five years. Five-year ROI reaches 68.78% and total cumulative return in cash records $367,455. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,767/mo property income covering a $8,071/mo payment rather than investor’s personal income.
Single Family
Built in 2002
0.31 Acres lot
$N/A/sqft
$180 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80124, Littleton, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,589 (100%) |
| Owner Occupied HU | 5,436 (51.3%) |
| Renter Occupied HU | 4,606 (43.5%) |
| Vacant Housing Units | 547 ( 5.2%) |
| Median Home Value | $769,875 |
| Average Home Value | $856,287 |
Housing Distribution
Address Breakdown
Residential
10,189
Single Family
5,575
Multi-Family
4,614
Businesses
904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jaime Goldmann • Keller Williams DTC
Mls Name: REcolorado
Mls Provider:
Mls ID: #5992854
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)