9533 Willow Branch WayCrowleyTX76036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crowley at 9533 Willow Branch Way, Crowley, TX, 76036 earns $248/mo cash flow from $2,303/mo rent with a $1,247/mo payment. Total monthly income totals $2,303/mo, and annual cash flow totals $2,974/yr on $84,450 capital. ROI tracks 23.43% on current figures, and rental yield reads 10.85% at a $254,750 purchase. Equity gained on principal adds $1,644/yr, and 5% annual appreciation supports $70,383 over five years. Five-year ROI reaches 124.19% and total cumulative return in cash sums $104,881. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,303/mo property income instead of your personal income.
Single Family
Built in 2005
5,488 sqft lot
$N/A/sqft
$575 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,161 (100%) |
| Owner Occupied HU | 11,502 (75.9%) |
| Renter Occupied HU | 3,242 (21.4%) |
| Vacant Housing Units | 417 ( 2.8%) |
| Median Home Value | $345,283 |
| Average Home Value | $389,819 |
Housing Distribution
Address Breakdown
Residential
14,610
Single Family
13,553
Multi-Family
1,057
Businesses
581
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ray King • Infinity Realty Group of Texas
Mls Name: NTREIS
Mls ID: #20842331
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.