9533 Fm 617RochesterTX79544
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rochester at 9533 Fm 617, Rochester, TX, 79544 uses $58,581 cash to close to unlock $4,095/yr annual cash flow and $341/mo monthly cash flow. Total monthly income runs $1,598/mo, and a $865/mo payment keeps the spread at $341/mo. Purchase price stands at $176,715, and rental yield measures 10.85% with $1,598/mo rent. Return on cash invested shows 26.9% in year one, and 5% annual appreciation builds toward $48,823 over five years. Five-year ROI reaches 141.62% and total cumulative return in cash records $82,961. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,598/mo property income covering a $865/mo payment rather than investor’s personal income.
Lot
Built in N/A
65.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79544, Rochester, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 231 (100%) |
| Owner Occupied HU | 129 (55.8%) |
| Renter Occupied HU | 28 (12.1%) |
| Vacant Housing Units | 74 (32.0%) |
| Median Home Value | $129,327 |
| Average Home Value | $160,310 |
Housing Distribution
Address Breakdown
Residential
177
Single Family
177
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rhonda Lisle • HCR Realty LLC
Mls Name: NTREIS
Mls ID: #20613742
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.