953 Ezell StPerryvilleAR72126



INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow953 Ezell St, Perryville, AR, 72126 in Perryville earns its strong cash-flow label: 11.89% yield, $1,601/mo rent, $630/mo net income, DSCR 2.21. The $161,500 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $44,619 by year five. Combined with $1,487/yr in principal paydown, total projected return reaches $101,692.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.9% | 7.0% |
| Monthly Cash Flow | $630 | $300 |
City averages based on Perryville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,601 |
| Total Monthly Debt Service | $907 |
| DSCR Ratio | 1.77x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1995
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72126, Perryville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,899 (100%) |
| Owner Occupied HU | 1,208 (63.6%) |
| Renter Occupied HU | 418 (22.0%) |
| Vacant Housing Units | 273 (14.4%) |
| Median Home Value | $151,205 |
| Average Home Value | $180,596 |
Housing Distribution
Address Breakdown
Residential
1,522
Single Family
1,522
Multi-Family
0
Businesses
159



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 1995
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72126, Perryville, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,899 (100%) |
| Owner Occupied HU | 1,208 (63.6%) |
| Renter Occupied HU | 418 (22.0%) |
| Vacant Housing Units | 273 (14.4%) |
| Median Home Value | $151,205 |
| Average Home Value | $180,596 |
Housing Distribution
Address Breakdown
Residential
1,522
Single Family
1,522
Multi-Family
0
Businesses
159
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Carrie Johnson • CMR Real Estate, LLC
Mls Name: CARMLS
Mls ID: #26003381








