9528 Quail RdOnamiaMN56359
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 9528 Quail Rd, Onamia, MN, 56359 in Onamia. Priced at $199,900, it generates $1,994/mo in gross rent and $746/mo in net monthly cash flow, a 11.97% yield that comfortably supports the 2.10 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $8,954. Five-year appreciation: $55,229. Equity from principal paydown: $1,676/yr. Total projected cumulative return: $120,103.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12% | 7.5% |
| Monthly Cash Flow | $746 | $650 |
City averages based on Onamia market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,994 |
| Total Monthly Debt Service | $1,217 |
| DSCR Ratio | 1.64x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.5% rate / 30-yr fixed, 25% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1993
2.50 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
