Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Naples at 9525 Avellino Way UNIT 2623, Naples, FL, 34113 offers a 10.51% rental yield on a $649,900 purchase with $5,692/mo rent. Total monthly income registers $5,692/mo, and a $3,181/mo payment leaves $247/mo available for distribution. Annual cash flow reaches $2,961/yr on $213,817 to close, and return on cash invested stands at 21.45% in year one. Equity gained on principal adds $4,194/yr while 5% annual appreciation supports $179,555 over five years. Portfolio math shows five-year ROI at 113.94% and total cumulative return in cash at $243,618. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,692/mo property income against a $3,181/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2017
N/A lot
$N/A/sqft
$13,588 annually HOA
Neighborhood data shown for ZIP Code: 34113, Naples, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,176 (100%) |
| Owner Occupied HU | 8,358 (46.0%) |
| Renter Occupied HU | 3,244 (17.8%) |
| Vacant Housing Units | 6,574 (36.2%) |
| Median Home Value | $613,166 |
| Average Home Value | $783,586 |
Residential
16,259
Single Family
10,189
Multi-Family
6,070
Businesses
365
Date | Event | Price |
|---|---|---|
| 2024-12-12 | Listed for sale | $649,900 |
| 2017-02-10 | Sold | $262,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-14 | $4638.60 | 16.94% | $397,997 | 10.00% |
| 2022-02-14 | $3966.65 | 204.11% | $361,815 | 135.67% |
| 2021-02-14 | $1304.34 | 2.53% | $153,529 | 1.40% |
Listed by: Scott Bertha • Downing Frye Realty Inc.
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #224099309
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.
