9523 Bellechase Rd, Granbury, TX, 76049 | $605/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9523 Bellechase Rd, Granbury, TX, 76049 | $605/mo Cash Flow | Ziffy

For Sale

Listed for sale 7 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2300 sft

1011 Holden St, Glen Rose, TX, 76043

3 Bed
2 Bath
1960 sft

2280 Beacon Lake Dr, Bluff Dale, TX, 76433

4 Bed
2 Bath
1792 sft

7132 County Road 196, Bluff Dale, TX, 76433

3 Bed
2 Bath
1806 sft

355 Sunset Cv, Bluff Dale, TX, 76433

Nearby investment properties with comparable prices

4 Bed
2 Bath
2435 sft

Garrison II Plan, Stoneview - Glen Rose, Glen Rose, TX, 76043

4 Bed
2 Bath
2078 sft

101 Mesa Dr, Glen Rose, TX, 76043

3 Bed
2 Bath
1865 sft

104 Easy St, Glen Rose, TX, 76043

3 Bed
3 Bath
1739 sft

1010 Bluegill Rdg, Bluff Dale, TX, 76433

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Granbury at 9523 Bellechase Rd, Granbury, TX, 76049 earns $605/mo cash flow from $3,235/mo rent with a $1,810/mo payment. Total monthly income totals $3,235/mo, and annual cash flow totals $7,261/yr on $122,622 capital. ROI tracks 25.83% on current figures, and rental yield reads 10.49% at a $369,900 purchase. Equity gained on principal adds $2,387/yr, and 5% annual appreciation supports $102,197 over five years. Five-year ROI reaches 135.83% and total cumulative return in cash sums $166,558. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,235/mo property income instead of your personal income.

Single Family

Built in 1979

4,791 sqft lot

$N/A/sqft

No HOA

More details about the property

BEAUTIFULLY REMODELED HOME IN THE COVETED PECAN PLANTATION NEIGHBORHOOD!!! NEW roof installed in 2024 along with french drains and gutters added, brand new exterior color scheme and many other items fixed since last listed. This is a beautifully remodeled home with new paint inside and out, granite, custom tilework, wood flooring, stainless steel appliances, light and plumbing fixtures, and MORE. Pecan Plantation is a desired neighborhood with gated security, a golf course, stables, a marina with lake access and full service country club with amenities. This home sits on a gorgeous oversized lot with plenty of room for parking and entertaining in the backyard. When you walk into the entry, turn and see the decorative beam that runs over to the fireplace in and oversized living room. Head over through the dining room and into the updated kitchen with an island but not before you pass the sunroom off the back of the home. The master suite features a fireplace, dual vanities and an oversized shower and tub. Split floorplan and large laundry room.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,626 (100%)
Owner Occupied HU	11,149 (76.2%)
Renter Occupied HU	2,044 (14.0%)
Vacant Housing Units	1,433 ( 9.8%)
Median Home Value	$376,010
Average Home Value	$441,543