9522 Bessie Clemson RdUnion BridgeMD21791
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 9522 Bessie Clemson Rd, Union Bridge, MD, 21791 in Union Bridge fits: $1,415,000, 4.13% gross yield, and a projected 5% annual appreciation rate adding $390,938 in value within five years. Rental yield 4.13%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.77) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $13,032/yr in principal paydown and $390,938 in appreciation project a total return of $284,013.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.1% | 8.2% |
| Monthly Cash Flow | $(3,927) | $450 |
City averages based on Union Bridge market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $4,873 |
| Total Monthly Debt Service | $8,238 |
| DSCR Ratio | 0.59x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1994
21.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21791, Union Bridge, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,187 (100%) |
| Owner Occupied HU | 1,692 (77.4%) |
| Renter Occupied HU | 376 (17.2%) |
| Vacant Housing Units | 119 ( 5.4%) |
| Median Home Value | $529,442 |
| Average Home Value | $601,399 |
Housing Distribution
Address Breakdown
Residential
1,812
Single Family
1,791
Multi-Family
21
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1994
21.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21791, Union Bridge, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,187 (100%) |
| Owner Occupied HU | 1,692 (77.4%) |
| Renter Occupied HU | 376 (17.2%) |
| Vacant Housing Units | 119 ( 5.4%) |
| Median Home Value | $529,442 |
| Average Home Value | $601,399 |
Housing Distribution
Address Breakdown
Residential
1,812
Single Family
1,791
Multi-Family
21
Businesses
68
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Trish Mills • Charis Realty Group
Mls Name: Bright MLS
Mls ID: #MDFR2076354