








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,863/mo, and a $1,958/mo payment. Purchase price stands at $399,999, and rental yield measures 8.59% with $2,863/mo rent. Return on cash invested shows 16.57% in year one, and 5% annual appreciation builds toward $110,512 over five years. Five-year ROI reaches 87.4% and total cumulative return in cash records $115,887. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,863/mo property income covering a $1,958/mo payment rather than investor’s personal income.
Condo
Built in 1905
N/A lot
$N/A/sqft
$561 monthly HOA
Neighborhood data shown for ZIP Code: 11213, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,523 (100%) |
| Owner Occupied HU | 4,048 (14.7%) |
| Renter Occupied HU | 21,356 (77.6%) |
| Vacant Housing Units | 2,119 ( 7.7%) |
| Median Home Value | $1,187,974 |
| Average Home Value | $1,262,164 |
Residential
23,699
Single Family
4,859
Multi-Family
18,840
Businesses
1,169
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $399,999 |
| 2017-12-27 | Sold | $195,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Hakim Wray • Fifth & Forever LLC
Mls Name: StreetEasy
Mls ID: #S1762266