952 Eaglestone DriveCastle RockCO80104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Castle Rock at 952 Eaglestone Drive, Castle Rock, CO, 80104 offers a 7.82% rental yield on a $743,500 purchase with $4,846/mo rent. Total monthly income registers $4,846/mo, and a $3,639/mo payment leaves $430/mo available for distribution. Annual cash flow reaches $5,161/yr on $244,612 to close, and return on cash invested stands at 22.17% in year one. Equity gained on principal adds $4,798/yr while 5% annual appreciation supports $205,415 over five years. Portfolio math shows five-year ROI at 114.62% and total cumulative return in cash at $280,373. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,846/mo property income against a $3,639/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
10,018 sqft lot
$N/A/sqft
$83 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80104, Castle Rock, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,834 (100%) |
| Owner Occupied HU | 12,170 (76.9%) |
| Renter Occupied HU | 3,172 (20.0%) |
| Vacant Housing Units | 492 ( 3.1%) |
| Median Home Value | $668,004 |
| Average Home Value | $726,296 |
Housing Distribution
Address Breakdown
Residential
15,123
Single Family
13,753
Multi-Family
1,370
Businesses
1,393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kari Barnes • RE/MAX Leaders
Mls Name: REcolorado
Mls Provider:
Mls ID: #6758205
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)