952 Dusty Rock Rd NWRinerVA24149
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Riner at 952 Dusty Rock Rd NW, Riner, VA, 24149 offers $2,804/mo rent that, after a $1,833/mo payment, leaves $565/mo cash flow. Total monthly income is $2,804/mo, and annual cash flow is $6,783/yr on $124,147 cash. Return on cash invested measures 25.37% in year one, and rental yield stands at 8.98% at a $374,500 entry. Equity gained on principal adds $2,417/yr while 5% annual appreciation compounds into $103,467 by year five. Five-year ROI records 131.89% and total cumulative return in cash reaches $163,742. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,804/mo property income versus a $1,833/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
4.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24149, Riner, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,481 (100%) |
| Owner Occupied HU | 1,170 (79.0%) |
| Renter Occupied HU | 169 (11.4%) |
| Vacant Housing Units | 142 ( 9.6%) |
| Median Home Value | $347,198 |
| Average Home Value | $361,970 |
Housing Distribution
Address Breakdown
Residential
1,474
Single Family
1,474
Multi-Family
0
Businesses
77
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jamie Criner • GRAVITY Real Estate Group, Inc.
Mls Name: New River Valley AOR
Mls Provider:
Mls ID: #423838
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.