Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 9513 Moon Cactus Dr, Fort Worth, TX, 76131 at $528,877 posts ROI 15.53% with from $3,162/mo rent. Total monthly income equals $3,162/mo. Return on cash invested measures 15.53% and rental yield reads 7.17% at the current $528,877. Equity gained on principal adds $3,413/yr, and 5% annual appreciation supports $146,119 by year five. Five-year ROI prints 80.71% and total cumulative return in cash totals $140,438. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,162/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
6,011 sqft lot
$N/A/sqft
$341 semi-annually HOA
Neighborhood data shown for ZIP Code: 76131, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,998 (100%) |
| Owner Occupied HU | 14,795 (74.0%) |
| Renter Occupied HU | 4,776 (23.9%) |
| Vacant Housing Units | 427 ( 2.1%) |
| Median Home Value | $349,723 |
| Average Home Value | $371,956 |
Residential
19,770
Single Family
16,925
Multi-Family
2,845
Businesses
395
Date | Event | Price |
|---|---|---|
| 2024-12-12 | Price change | $528,877 |
| 2024-11-20 | Price change | $533,877 |
| 2024-11-11 | Price change | $538,877 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1067.96 | 3.89% | $44,000 | 4.76% |
| 2023-02-13 | $1027.97 | N/A | $42,000 | N/A |
Listed by: Marsha Ashlock • Visions Realty & Investments
Mls Name: NTREIS
Mls ID: #20686056
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
