9513 David Rd, Garfield Heights, OH, 44125 | $357/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1106 sft

19801 Van Aken Blvd #F109, Beachwood, OH, 44122

3 Bed
2 Bath
1820 sft

15405 Turney Rd, Maple Heights, OH, 44137

5 Bed
2 Bath
3094 sft

3491 Edison Rd, Cleveland Heights, OH, 44121

2 Bed
2 Bath
1232 sft

23002 Chandlers Ln APT 102, Olmsted Falls, OH, 44138

Nearby investment properties with comparable prices

3 Bed
2 Bath
1355 sft

1043 Allston Rd, Cleveland Heights, OH, 44121

9 Bed
3 Bath
4895 sft

3628 E 151st St, Cleveland, OH, 44120

3 Bed
1 Bath
1146 sft

9316 Outlook Dr, Brooklyn, OH, 44144

3 Bed
1 Bath
1140 sft

329 Tyler Ave, Cuyahoga Falls, OH, 44221

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Garfield Heights at 9513 David Rd, Garfield Heights, OH, 44125 uses $63,648 cash to close to unlock $4,282/yr annual cash flow and $357/mo monthly cash flow. Total monthly income runs $1,620/mo, and a $940/mo payment keeps the spread at $357/mo. Purchase price stands at $192,000, and rental yield measures 10.13% with $1,620/mo rent. Return on cash invested shows 26.64% in year one, and 5% annual appreciation builds toward $53,046 over five years. Five-year ROI reaches 139.43% and total cumulative return in cash records $88,744. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,620/mo property income covering a $940/mo payment rather than investor’s personal income.

Single Family

Built in 1956

9,796 sqft lot

$N/A/sqft

No HOA