Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Needville at 9511 Highland Pointe Dr, Needville, TX, 77461 uses $142,512 cash to close to unlock $22/yr annual cash flow and $2/mo monthly cash flow. Total monthly income runs $3,065/mo, and a $2,104/mo payment keeps the spread at $2/mo. Purchase price stands at $429,900, and rental yield measures 8.56% with $3,065/mo rent. Return on cash invested shows 19.92% in year one, and 5% annual appreciation builds toward $118,773 over five years. Five-year ROI reaches 104.14% and total cumulative return in cash records $148,411. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,065/mo property income covering a $2,104/mo payment rather than investor’s personal income.
Single Family
Built in 2002
0.30 Acres lot
$N/A/sqft
$75 annually HOA
Neighborhood data shown for ZIP Code: 77461, Needville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,665 (100%) |
| Owner Occupied HU | 3,683 (78.9%) |
| Renter Occupied HU | 725 (15.5%) |
| Vacant Housing Units | 257 ( 5.5%) |
| Median Home Value | $382,481 |
| Average Home Value | $436,394 |
Residential
4,205
Single Family
4,136
Multi-Family
69
Businesses
261
Date | Event | Price |
|---|---|---|
| 2024-09-03 | Listed for sale | $429,900 |
| 2007-07-16 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | N/A | N/A | $353,417 | 10.00% |
| 2023-10-22 | $5817.74 | -3.56% | $321,288 | 10.00% |
| 2022-10-22 | $6032.27 | 11.34% | $292,080 | 10.00% |
Listed by: Jeffrey Lutz • RE/MAX Fine Properties
Mls Name: HAR
Mls Provider:
Mls ID: #4367044
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
