Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 9511 Bollingbrook Dr, Houston, TX, 77083 generates $1,443/mo in rent and, after a $915/mo payment, leaves $99/mo in cash flow. Total monthly income is $1,443/mo, and annual cash flow is $1,186/yr on $61,991 invested. Return on cash invested sits at 21.82% in year one, and rental yield is 9.26% on a $187,000 entry. Equity gained on principal adds $1,207/yr, while 5% annual appreciation builds toward $51,665 over five years. Five-year ROI reaches 114.43% and total cumulative return in cash sums $70,938. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,443/mo property income rather than buyer’s personal income.
Townhouse
Built in 1981
5,175 sqft lot
$N/A/sqft
$176 annually HOA
Neighborhood data shown for ZIP Code: 77083, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,942 (100%) |
| Owner Occupied HU | 14,881 (64.9%) |
| Renter Occupied HU | 7,425 (32.4%) |
| Vacant Housing Units | 636 ( 2.8%) |
| Median Home Value | $257,596 |
| Average Home Value | $292,331 |
Residential
22,671
Single Family
18,760
Multi-Family
3,911
Businesses
1,018
Date | Event | Price |
|---|---|---|
| 2024-12-31 | Price change | $187,000 |
| 2024-12-24 | Pending sale | $185,000 |
| 2024-12-03 | Listed for rent | $1,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $1226.13 | 10.99% | $155,009 | N/A |
| 2023-02-12 | $1104.69 | 19.33% | $155,009 | 10.84% |
| 2022-02-12 | $925.78 | N/A | $139,846 | 35.77% |
Listed by: Jonathan Lau • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #5154124
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
