951 W Avalon St Trailer 9KunaID83634
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 951 W Avalon St Trailer 9, Kuna, ID, 83634 in Kuna. Priced at $134,900, it generates $1,500/mo in gross rent and $724/mo in net monthly cash flow, a 13.34% yield that comfortably supports the 2.47 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $8,687. Five-year appreciation: $37,270. Equity from principal paydown: $1,242/yr. Total projected cumulative return: $97,494.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.3% | 5.8% |
| Monthly Cash Flow | $724 | $285 |
City averages based on Kuna market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,500 |
| Total Monthly Debt Service | $722 |
| DSCR Ratio | 2.08x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83634, Kuna, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,734 (100%) |
| Owner Occupied HU | 9,871 (84.1%) |
| Renter Occupied HU | 1,630 (13.9%) |
| Vacant Housing Units | 233 ( 2.0%) |
| Median Home Value | $510,018 |
| Average Home Value | $587,916 |
Housing Distribution
Address Breakdown
Residential
11,529
Single Family
11,529
Multi-Family
0
Businesses
435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83634, Kuna, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,734 (100%) |
| Owner Occupied HU | 9,871 (84.1%) |
| Renter Occupied HU | 1,630 (13.9%) |
| Vacant Housing Units | 233 ( 2.0%) |
| Median Home Value | $510,018 |
| Average Home Value | $587,916 |
Housing Distribution
Address Breakdown
Residential
11,529
Single Family
11,529
Multi-Family
0
Businesses
435
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices