951 Riverbend DrDouglasWY82633
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Douglas at 951 Riverbend Dr, Douglas, WY, 82633 offers $2,242/mo rent that, after a $808/mo payment, leaves $1,265/mo cash flow. Total monthly income is $2,242/mo, and annual cash flow is $15,175/yr on $54,748 cash. Return on cash invested measures 47.63% in year one, and rental yield stands at 16.29% at a $165,151 entry. Equity gained on principal adds $1,066/yr while 5% annual appreciation compounds into $45,628 by year five. Five-year ROI records 251.17% and total cumulative return in cash reaches $137,507. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,242/mo property income versus a $808/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
6,691 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82633, Douglas, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,793 (100%) |
| Owner Occupied HU | 2,986 (62.3%) |
| Renter Occupied HU | 1,113 (23.2%) |
| Vacant Housing Units | 694 (14.5%) |
| Median Home Value | $285,993 |
| Average Home Value | $314,531 |
Housing Distribution
Address Breakdown
Residential
4,215
Single Family
3,921
Multi-Family
294
Businesses
541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices