951 Revilo RdFive PointsTN38457
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Five Points at 951 Revilo Rd, Five Points, TN, 38457 priced at $219,900 pairs $1,736/mo rent with $420/mo cash flow after a $1,076/mo payment. Total monthly income equals $1,736/mo, and annual cash flow comes to $5,039/yr on $72,897 invested. Return on cash invested is 26.82% in year one, and rental yield stands at 9.47% on a $219,900 basis. Equity gained on principal adds $1,419/yr, and 5% annual appreciation accumulates to $60,754 by year five. Five-year ROI measures 139.65% and total cumulative return in cash reaches $101,800. For financing, Ziffy Mortgage’s DSCR program evaluates $1,736/mo property income against a $1,076/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1966
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38457, Five Points, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 401 (100%) |
| Owner Occupied HU | 302 (75.3%) |
| Renter Occupied HU | 47 (11.7%) |
| Vacant Housing Units | 52 (13.0%) |
| Median Home Value | $236,250 |
| Average Home Value | $306,424 |
Housing Distribution
Address Breakdown
Residential
363
Single Family
363
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jimmy Wilson • Middle Tennessee Real Estate
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls Provider:
Mls ID: #2815159
Disclaimer: Based on information submitted to the MLS GRID as of 2025-04-09 07:47:51 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#99)