9509 Kingscroft Ter UNIT 9509F, Perry Hall, MD, 21128 | $551/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

9509 Kingscroft Ter UNIT 9509F, Perry Hall, MD, 21128 | $551/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1658 sft

9509 Kingscroft Ter UNIT 9509Q, Perry Hall, MD, 21128

3 Bed
2 Bath
1320 sft

809 Oldham St, Baltimore, MD, 21224

3 Bed
2 Bath
1670 sft

40 S Decker Ave, Baltimore, MD, 21224

4 Bed
3 Bath
1640 sft

4511 Maple Wood Dr, Baltimore, MD, 21229

Nearby investment properties with comparable prices

3 Bed
2 Bath
2400 sft

1827 Clearwood Rd, Baltimore, MD, 21234

3 Bed
3 Bath
2019 sft

9834 Harford Rd, Baltimore, MD, 21234

3 Bed
3 Bath
1300 sft

8505 Castlemill Cir, Baltimore, MD, 21236

3 Bed
2 Bath
2220 sft

3011 Edgewood Ave, Baltimore, MD, 21234

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Perry Hall at 9509 Kingscroft Ter UNIT 9509F, Perry Hall, MD, 21128 generates $2,728/mo in rent and, after a $1,713/mo payment, leaves $551/mo in cash flow. Total monthly income is $2,728/mo, and annual cash flow is $6,617/yr on $115,992 invested. Return on cash invested sits at 25.61% in year one, and rental yield is 9.36% on a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,671 over five years. Five-year ROI reaches 133.48% and total cumulative return in cash sums $154,830. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,728/mo property income rather than buyer’s personal income.

Condo

Built in 2003

N/A lot

$N/A/sqft

No HOA

More details about the property

OWNERS FOUND HOME OF CHOICE AND ARE MOTIVATED TO SELL - Pride of Ownership Best Describes this Well Maintained 2 Bed / 2 Full Bath 2nd Floor Condo in Windsor At Perry Hall Farms. The Original Owners have Meticulously Maintained their home to make it a move in ready home for someone who wants EZ One Level Living!! The Condo Offers 9' Ceilings, An Open Floor Plan with Separate Dining Room, Large Family Room and Spacious Kitchen with Additional Eating Area and Laundry in the unit. The unit has large windows offering plenty of natural light in all the rooms and a covered balcony - perfect for morning coffee or an evening beverage. The bedrooms are separated by the living space to provide privacy as needed. The primary bed offers an additional sitting room, walk in closet and large bathroom with double vanities. The Furnace was just replace in 2023. The building provides secure access with a calling system to buzz guests in and an Elevator. The development also offers a walking/jogging trail. The property is located to all that Perry Hall has to offer to include restaurants & shops. Just minutes from 95 and 695 as well as Belair Rd - this unit makes it convenient in going any direction. Come and see all this unit has to offer and make it your home today!!!

Neighborhood Data

Neighborhood data shown for ZIP Code: 21128, Perry Hall, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,291 (100%)
Owner Occupied HU	5,096 (81.0%)
Renter Occupied HU	956 (15.2%)
Vacant Housing Units	239 ( 3.8%)
Median Home Value	$480,061
Average Home Value	$512,184