9504 Harvard St APT 107BellflowerCA90706
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bellflower at 9504 Harvard St APT 107, Bellflower, CA, 90706 uses $180,934 cash to close to unlock $3,248/yr annual cash flow and $271/mo monthly cash flow. Total monthly income runs $3,673/mo, and a $2,692/mo payment keeps the spread at $271/mo. Purchase price stands at $549,950, and rental yield measures 8.01% with $3,673/mo rent. Return on cash invested shows 21.86% in year one, and 5% annual appreciation builds toward $151,941 over five years. Five-year ROI reaches 113.25% and total cumulative return in cash records $204,906. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,673/mo property income covering a $2,692/mo payment rather than investor’s personal income.
Condo
Built in 1991
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90706, Bellflower, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,377 (100%) |
| Owner Occupied HU | 9,704 (38.2%) |
| Renter Occupied HU | 14,973 (59.0%) |
| Vacant Housing Units | 700 ( 2.8%) |
| Median Home Value | $712,550 |
| Average Home Value | $752,824 |
Housing Distribution
Address Breakdown
Residential
24,943
Single Family
16,718
Multi-Family
8,225
Businesses
1,784
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Steven Marquez • First Team Real Estate
Mls Name: CRMLS
Mls ID: #RS25179818