9503 E Hurst StWichitaKS67210
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who value predictability will appreciate 9503 E Hurst St, Wichita, KS, 67210 in Wichita. At $267,990 it earns $2,100/mo in rent and distributes $300/mo to the owner after the $1,205/mo payment, a consistent 9.4% yield. DSCR 1.74 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $74,041 in value; $2,468/yr in principal paydown compounds ownership stake. Total projected return: $122,585.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 5.8% |
| Monthly Cash Flow | $300 | $1,240 |
City averages based on Wichita market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,100 |
| Total Monthly Debt Service | $1,676 |
| DSCR Ratio | 1.25x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67210, Wichita, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,146 (100%) |
| Owner Occupied HU | 1,595 (38.5%) |
| Renter Occupied HU | 2,060 (49.7%) |
| Vacant Housing Units | 491 (11.8%) |
| Median Home Value | $170,791 |
| Average Home Value | $208,262 |
Housing Distribution
Address Breakdown
Residential
3,647
Single Family
3,414
Multi-Family
233
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 67210, Wichita, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,146 (100%) |
| Owner Occupied HU | 1,595 (38.5%) |
| Renter Occupied HU | 2,060 (49.7%) |
| Vacant Housing Units | 491 (11.8%) |
| Median Home Value | $170,791 |
| Average Home Value | $208,262 |
Housing Distribution
Address Breakdown
Residential
3,647
Single Family
3,414
Multi-Family
233
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices