9502 Windsong DrBaytownTX77523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Baytown at 9502 Windsong Dr, Baytown, TX, 77523 listed at $639,500 pairs $4,694/mo rent with a $3,130/mo payment to leave $92/mo cash flow. Total monthly income runs $4,694/mo, and annual cash flow reaches $1,107/yr on $210,396 cash to close. Return on cash invested measures 20.59% in year one, and rental yield registers 8.81% at a $639,500 basis. Equity gained on principal adds $4,127/yr, and annual property appreciation at 5% supports $176,682 by year five. Five-year ROI tracks 107.78% and total cumulative return in cash totals $226,757. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,694/mo property income relative to a $3,130/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2019
1.22 Acres lot
$N/A/sqft
$650 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yvette Salazar • Jane Byrd Properties International LLC
Mls Name: HAR
Mls Provider:
Mls ID: #85431943
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.