








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,845/mo, and a $3,524/mo payment. Purchase price stands at $719,900, and rental yield measures 6.41% with $3,845/mo rent. Return on cash invested shows 15.33% in year one, and 5% annual appreciation builds toward $198,895 over five years. Five-year ROI reaches 78.88% and total cumulative return in cash records $186,827. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,845/mo property income covering a $3,524/mo payment rather than investor’s personal income.
Single Family
Built in 1995
4,499 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33196, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,647 (100%) |
| Owner Occupied HU | 11,084 (62.8%) |
| Renter Occupied HU | 5,630 (31.9%) |
| Vacant Housing Units | 933 ( 5.3%) |
| Median Home Value | $488,028 |
| Average Home Value | $533,929 |
Residential
17,517
Single Family
13,976
Multi-Family
3,541
Businesses
524
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Eva Hockenberry • Mainstay Brokerage LLC
Mls Name: BeachesMLS
Mls ID: #F10521131