








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Fort worth at 950 Henderson St APT 1220, Fort worth, TX, 76102 earns from $2,519/mo rent with a $1,625/mo payment. Total monthly income totals $2,519/mo. ROI tracks 18.12% on current figures, and rental yield reads 9.1% at a $332,000 purchase. Equity gained on principal adds $2,142/yr, and 5% annual appreciation supports $91,725 over five years. Five-year ROI reaches 95.78% and total cumulative return in cash sums $105,411. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,519/mo property income instead of your personal income.
Condo
Built in 2007
1.34 Acres lot
$N/A/sqft
$322 monthly HOA
Neighborhood data shown for ZIP Code: 76102, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,825 (100%) |
| Owner Occupied HU | 934 (11.9%) |
| Renter Occupied HU | 5,248 (67.1%) |
| Vacant Housing Units | 1,643 (21.0%) |
| Median Home Value | $452,672 |
| Average Home Value | $499,269 |
Residential
6,425
Single Family
1,134
Multi-Family
5,291
Businesses
1,474
Date | Event | Price |
|---|---|---|
| 2024-10-15 | Listed for sale | $332,000 |
| 2021-12-20 | Sold | N/A |
| 2021-12-02 | Pending sale | $294,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2017-12-27 | $5205.27 | 97.71% | $228,896 | 47.87% |
| 2016-12-27 | $2632.75 | 5.15% | $154,797 | 52.81% |
| 2015-12-27 | $2503.77 | -36.95% | $101,300 | -27.59% |



Listed by: Marium Hameed • White Rock Realty
Mls Name: NTREIS
Mls ID: #20754980
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.