Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 950 Gilbert Rd, Irving, TX, 75061 uses $159,087 cash to close to unlock $87/yr annual cash flow and $7/mo monthly cash flow. Total monthly income runs $3,420/mo, and a $2,349/mo payment keeps the spread at $7/mo. Purchase price stands at $479,900, and rental yield measures 8.55% with $3,420/mo rent. Return on cash invested shows 19.96% in year one, and 5% annual appreciation builds toward $132,588 over five years. Five-year ROI reaches 104.37% and total cumulative return in cash records $166,041. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,420/mo property income covering a $2,349/mo payment rather than investor’s personal income.
Single Family
Built in 2016
6,621 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75061, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,151 (100%) |
| Owner Occupied HU | 7,404 (36.7%) |
| Renter Occupied HU | 11,654 (57.8%) |
| Vacant Housing Units | 1,093 ( 5.4%) |
| Median Home Value | $298,564 |
| Average Home Value | $319,555 |
Residential
20,127
Single Family
11,246
Multi-Family
8,881
Businesses
1,864
Date | Event | Price |
|---|---|---|
| 2024-08-19 | Listed for sale | $479,900 |
| 2020-11-04 | Listing removed | $2,200 |
| 2020-10-29 | Price change | $2,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-26 | $3649.78 | 6.76% | $483,260 | 48.70% |
| 2022-08-26 | $3418.59 | -13.11% | $325,000 | N/A |
| 2021-08-26 | $3934.31 | 54.18% | $325,000 | N/A |
Listed by: Karen Trejo • Marcum Real Estate
Mls Name: NTREIS
Mls ID: #20701747
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
