Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 3307 Tiverton Ct, Arlington, TX, 76001 generates $3,421/mo in rent and, after a $2,203/mo payment, leaves $221/mo in cash flow. Total monthly income is $3,421/mo, and annual cash flow is $2,646/yr on $149,175 invested. Return on cash invested sits at 21.68% in year one, and rental yield is 9.12% on a $450,000 entry. Equity gained on principal adds $2,904/yr, while 5% annual appreciation builds toward $124,327 over five years. Five-year ROI reaches 113.58% and total cumulative return in cash sums $169,434. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,421/mo property income rather than buyer’s personal income.
Single Family
Built in 1991
8,624 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Price change | $450,000 |
| 2025-01-14 | Listed for sale | $465,000 |
| 2024-09-28 | Listing removed | $465,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $7161.33 | 8.23% | $436,468 | 4.34% |
| 2023-02-12 | $6616.67 | -12.94% | $418,294 | 18.58% |
| 2022-02-12 | $7600.34 | 4.50% | $352,761 | 10.03% |
Listed by: Luke Bishop • Coldwell Banker Apex, Realtors
Mls Name: NTREIS
Mls ID: #20815795
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
