Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mansfield at 2502 Edgefield Trl, Mansfield, TX, 76063 uses $140,888 cash to close to unlock $4,787/yr annual cash flow and $399/mo monthly cash flow. Total monthly income runs $3,421/mo, and a $2,080/mo payment keeps the spread at $399/mo. Purchase price stands at $425,000, and rental yield measures 9.66% with $3,421/mo rent. Return on cash invested shows 23.31% in year one, and 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 122.27% and total cumulative return in cash records $172,265. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,421/mo property income covering a $2,080/mo payment rather than investor’s personal income.
Single Family
Built in 2003
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-06-11 | Listed for sale | $425,000 |
| 2010-01-05 | Listing removed | $175,000 |
| 2009-08-02 | Listed for sale | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-11 | N/A | N/A | $425,079 | 3.68% |
| 2023-06-11 | $6659.44 | -13.02% | $410,000 | 20.49% |
| 2022-06-11 | $7656.36 | 3.17% | $340,267 | 13.98% |
Listed by: Cindy Ton • TNG Realty
Mls Name: NTREIS
Mls ID: #20941569
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
