950 Duncan St APT 201ESan FranciscoCA94131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 950 Duncan St APT 201E, San Francisco, CA, 94131 offers a 8.31% rental yield on a $748,000 purchase with $5,179/mo rent. Total monthly income registers $5,179/mo, and a $3,661/mo payment leaves $552/mo available for distribution. Annual cash flow reaches $6,622/yr on $246,092 to close, and return on cash invested stands at 22.75% in year one. Equity gained on principal adds $4,827/yr while 5% annual appreciation supports $206,659 over five years. Portfolio math shows five-year ROI at 118.04% and total cumulative return in cash at $290,486. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,179/mo property income against a $3,661/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1972
7,130 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94131, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,705 (100%) |
| Owner Occupied HU | 6,945 (50.7%) |
| Renter Occupied HU | 5,806 (42.4%) |
| Vacant Housing Units | 954 ( 7.0%) |
| Median Home Value | $1,678,053 |
| Average Home Value | $1,615,350 |
Housing Distribution
Address Breakdown
Residential
13,447
Single Family
8,740
Multi-Family
4,707
Businesses
412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrea Govoni • Coldwell Banker Realty
Mls Name: SFAR
Mls ID: #425091820