Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Delray Beach at 95 Waterford D UNIT D, Delray Beach, FL, 33446 priced at $100,000 pairs $786/mo rent with after a $489/mo payment. Total monthly income equals $786/mo. Return on cash invested is 2.31% in year one, and rental yield stands at 9.43% on a $100,000 basis. Equity gained on principal adds $645/yr, and 5% annual appreciation accumulates to $27,628 by year five. Five-year ROI measures 17.06% and total cumulative return in cash reaches $5,656. For financing, Ziffy Mortgage’s DSCR program evaluates $786/mo property income against a $489/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1973
N/A lot
$N/A/sqft
$581 monthly HOA
Neighborhood data shown for ZIP Code: 33446, Delray Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,612 (100%) |
| Owner Occupied HU | 13,827 (70.5%) |
| Renter Occupied HU | 2,434 (12.4%) |
| Vacant Housing Units | 3,351 (17.1%) |
| Median Home Value | $558,273 |
| Average Home Value | $649,778 |
Residential
18,652
Single Family
11,325
Multi-Family
7,327
Businesses
501
Date | Event | Price |
|---|---|---|
| 2024-11-26 | Price change | $100,000 |
| 2024-08-07 | Price change | $110,000 |
| 2024-06-05 | Price change | $124,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $1227.00 | 5.50% | $44,257 | 10.00% |
| 2022-12-26 | $1163.00 | 12.91% | $40,234 | 10.00% |
| 2021-12-26 | $1030.00 | 10.71% | $36,576 | 10.00% |
Listed by: Chris Cusimano • Keller Williams Realty Boca Raton
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #F10438817
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2024 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.
