95 Tennis Plaza Rd UNIT 24DracutMA01826
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dracut at 95 Tennis Plaza Rd UNIT 24, Dracut, MA, 01826 earns $1,029/mo cash flow from $3,392/mo rent with a $1,835/mo payment. Total monthly income totals $3,392/mo, and annual cash flow totals $12,346/yr on $124,313 capital. ROI tracks 29.84% on current figures, and rental yield reads 10.85% at a $375,000 purchase. Equity gained on principal adds $2,420/yr, and 5% annual appreciation supports $103,606 over five years. Five-year ROI reaches 156.25% and total cumulative return in cash sums $194,235. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,392/mo property income instead of your personal income.
Townhouse
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01826, Dracut, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,294 (100%) |
| Owner Occupied HU | 9,378 (76.3%) |
| Renter Occupied HU | 2,610 (21.2%) |
| Vacant Housing Units | 306 ( 2.5%) |
| Median Home Value | $597,498 |
| Average Home Value | $691,354 |
Housing Distribution
Address Breakdown
Residential
12,141
Single Family
10,573
Multi-Family
1,568
Businesses
770
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian McMahon • RE/MAX Innovative Properties
Mls Name: MLS PIN
Mls ID: #73405902