95 Royal RdBrocktonMA02302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brockton at 95 Royal Rd, Brockton, MA, 02302 generates $4,156/mo in rent and, after a $2,300/mo payment, leaves $1,194/mo in cash flow. Total monthly income is $4,156/mo, and annual cash flow is $14,331/yr on $155,772 invested. Return on cash invested sits at 29.11% in year one, and rental yield is 10.61% on a $469,900 entry. Equity gained on principal adds $3,032/yr, while 5% annual appreciation builds toward $129,825 over five years. Five-year ROI reaches 152.34% and total cumulative return in cash sums $237,302. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,156/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02302, Brockton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,225 (100%) |
| Owner Occupied HU | 8,506 (69.6%) |
| Renter Occupied HU | 3,364 (27.5%) |
| Vacant Housing Units | 355 ( 2.9%) |
| Median Home Value | $474,885 |
| Average Home Value | $547,807 |
Housing Distribution
Address Breakdown
Residential
12,068
Single Family
11,081
Multi-Family
987
Businesses
400
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Luis Martins Realty Team • RE/MAX Synergy
Mls Name: MLS PIN
Mls ID: #73459004