95 Red Rock Way APT 103MSan FranciscoCA94131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 95 Red Rock Way APT 103M, San Francisco, CA, 94131 generates $3,475/mo in rent and, after a $2,545/mo payment, leaves $258/mo in cash flow. Total monthly income is $3,475/mo, and annual cash flow is $3,100/yr on $171,080 invested. Return on cash invested sits at 21.87% in year one, and rental yield is 8.02% on a $520,000 entry. Equity gained on principal adds $3,355/yr, while 5% annual appreciation builds toward $143,666 over five years. Five-year ROI reaches 113.36% and total cumulative return in cash sums $193,931. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,475/mo property income rather than buyer’s personal income.
Condo
Built in 1972
6,834 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94131, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,705 (100%) |
| Owner Occupied HU | 6,945 (50.7%) |
| Renter Occupied HU | 5,806 (42.4%) |
| Vacant Housing Units | 954 ( 7.0%) |
| Median Home Value | $1,678,053 |
| Average Home Value | $1,615,350 |
Housing Distribution
Address Breakdown
Residential
13,447
Single Family
8,740
Multi-Family
4,707
Businesses
412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Charles W. Mader • Park North Real Estate
Mls Name: SFAR
Mls ID: #425067678