95 N Main StCentral ValleyUT84754
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 95 N Main St, Central Valley, UT, 84754 in Central Valley speaks for itself: 11.13% gross on a $150,000 price, generating $1,391/mo in rent and $512/mo in net income after the $674/mo debt service. DSCR 2.06, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $6,139 stacks alongside $41,442 in projected five-year appreciation and $1,382/yr in principal reduction. Projected total cumulative return: $89,624.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.1% | 6.2% |
| Monthly Cash Flow | $512 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,391 |
| Total Monthly Debt Service | $819 |
| DSCR Ratio | 1.70x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1915
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84754, Monroe, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,796 (100%) |
| Owner Occupied HU | 1,315 (73.2%) |
| Renter Occupied HU | 308 (17.1%) |
| Vacant Housing Units | 173 ( 9.6%) |
| Median Home Value | $357,443 |
| Average Home Value | $394,057 |
Housing Distribution
Address Breakdown
Residential
1,425
Single Family
1,413
Multi-Family
12
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1915
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84754, Monroe, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,796 (100%) |
| Owner Occupied HU | 1,315 (73.2%) |
| Renter Occupied HU | 308 (17.1%) |
| Vacant Housing Units | 173 ( 9.6%) |
| Median Home Value | $357,443 |
| Average Home Value | $394,057 |
Housing Distribution
Address Breakdown
Residential
1,425
Single Family
1,413
Multi-Family
12
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jaimi Payne • RED ROCK REAL ESTATE CENTRAL
Mls Name: WCBR
Mls ID: #25-266124