95 Killington Center Drive R32, Unit 322 & 323KillingtonVT05751
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Killington at 95 Killington Center Drive R32, Unit 322 & 323, Killington, VT, 05751 generates $3,710/mo in rent and, after a $2,154/mo payment, leaves $782/mo in cash flow. Total monthly income is $3,710/mo, and annual cash flow is $9,388/yr on $145,860 invested. Return on cash invested sits at 26.35% in year one, and rental yield is 10.12% on a $440,000 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation builds toward $121,564 over five years. Five-year ROI reaches 137.97% and total cumulative return in cash sums $201,250. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,710/mo property income rather than buyer’s personal income.
Condo
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05751, Killington, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,556 (100%) |
| Owner Occupied HU | 504 (19.7%) |
| Renter Occupied HU | 165 ( 6.5%) |
| Vacant Housing Units | 1,887 (73.8%) |
| Median Home Value | $537,088 |
| Average Home Value | $562,956 |
Housing Distribution
Address Breakdown
Residential
595
Single Family
595
Multi-Family
0
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bret Williamson • Killington Valley Real Estate
Mls Name: PrimeMLS
Mls ID: #5065494