Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midway at 95 James Ln, Midway, GA, 31320 offers $2,609/mo rent that, after a $1,468/mo payment, leaves $740/mo cash flow. Total monthly income is $2,609/mo, and annual cash flow is $8,876/yr on $99,417 cash. Return on cash invested measures 28.84% in year one, and rental yield stands at 10.44% at a $299,900 entry. Equity gained on principal adds $1,935/yr while 5% annual appreciation compounds into $82,857 by year five. Five-year ROI records 150.79% and total cumulative return in cash reaches $149,908. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,609/mo property income versus a $1,468/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1995
0.62 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31320, Midway, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,724 (100%) |
| Owner Occupied HU | 3,208 (67.9%) |
| Renter Occupied HU | 890 (18.8%) |
| Vacant Housing Units | 626 (13.3%) |
| Median Home Value | $272,681 |
| Average Home Value | $292,094 |
Residential
4,564
Single Family
4,441
Multi-Family
123
Businesses
177
Date | Event | Price |
|---|---|---|
| 2025-03-11 | Listed for sale | $299,900 |
| 2025-02-27 | Listing removed | $299,900 |
| 2025-02-12 | Contingent | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-14 | $3017.21 | 31.52% | $67,122 | 21.85% |
| 2022-03-14 | $2294.11 | 10.33% | $55,084 | 10.85% |
| 2021-03-14 | $2079.27 | 18.32% | $49,694 | 16.95% |
Listed by: Sabriya Scott • Scott Realty Professionals
Mls Name: HABR
Mls ID: #158994
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
