95 Hawthorn WayTrinityAL35673
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Trinity at 95 Hawthorn Way, Trinity, AL, 35673 priced at $379,260 converts $3,120/mo rent into $980/mo cash flow after a $1,856/mo obligation. Total monthly income equals $3,120/mo, and annual cash flow totals $11,755/yr on $125,725 invested. Return on cash invested prints 29.26% in year one, and rental yield reads 9.87% against a $379,260 entry. Equity gained on principal adds $2,447/yr, while 5% annual appreciation compiles into $104,783 by year five. Five-year ROI reaches 152.26% and total cumulative return in cash sums $191,432. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,120/mo property income covering a $1,856/mo payment, not borrower’s personal income.
Single Family
Built in 2025
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 35673, Trinity, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,307 (100%) |
| Owner Occupied HU | 2,592 (78.4%) |
| Renter Occupied HU | 443 (13.4%) |
| Vacant Housing Units | 272 ( 8.2%) |
| Median Home Value | $221,902 |
| Average Home Value | $253,529 |
Housing Distribution
Address Breakdown
Residential
3,386
Single Family
3,386
Multi-Family
0
Businesses
205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tina Blankenship • eXp Realty LLC Northern
Mls Name: ValleyMLS
Mls Provider:
Mls ID: #21890689
Disclaimer: Properties marked with this icon are provided courtesy of the Valley MLS IDX Database. Some or all of the listings displayed may not belong to the firm whose website is being visited. All information provided is deemed reliable but is not guaranteed and should be independently verified. Copyright 2025 Valley MLS