95 Grove St APT 2, West Roxbury, MA, 02132 | $653/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

95 Grove St APT 2, West Roxbury, MA, 02132 | $653/mo Cash Flow | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1054 sft

735 Rathbun St, Blackstone, MA, 01504

4 Bed
2 Bath
1168 sft

12 Bayberry Rd, Woonsocket, RI, 02895

6 Bed
9 Bath
14592 sft

6 Steel Rd, Hopedale, MA, 01747

3 Bed
1 Bath
832 sft

32 Richards Ave, North Attleboro, MA, 02760

Nearby investment properties with comparable prices

Investment Property+ 1 more

5 Bed
5 Bath
2156 sft

397 Rathbun St, Woonsocket, RI, 02895

2 Bed
1 Bath
1026 sft

26 Wrentham St, Bellingham, MA, 02019

4 Bed
1 Bath
2330 sft

232 Cass Ave, Woonsocket, RI, 02895

2 Bed
2 Bath
1188 sft

136 N Washington St APT 6, Norton, MA, 02766

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Roxbury at 95 Grove St APT 2, West Roxbury, MA, 02132 uses $125,639 cash to close to unlock $7,839/yr annual cash flow and $653/mo monthly cash flow. Total monthly income runs $3,042/mo, and a $1,855/mo payment keeps the spread at $653/mo. Purchase price stands at $379,000, and rental yield measures 9.63% with $3,042/mo rent. Return on cash invested shows 26.15% in year one, and 5% annual appreciation builds toward $104,711 over five years. Five-year ROI reaches 136.48% and total cumulative return in cash records $171,467. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,042/mo property income covering a $1,855/mo payment rather than investor’s personal income.

Condo

Built in 1969

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to Glen Grove Park in West Roxbury. This updated 2-bed, 1-bath first-floor condo offers 740 sq feet of comfortable living with bamboo flooring and a recently renovated bathroom. The open living/dining area connects to a modern kitchen with quartz countertops and glass-tile backsplash. A sliding door leads to a private screened-in patio with travertine tile and direct access to the common recreation area. One deeded and assigned parking space is included and plentiful guest/on-street parking is available, along with a dedicated storage unit and access to common laundry. Enjoy summer days at the associations in-ground pool and BBQ picnic areas. Professionally managed and conveniently located near public transit, shopping, restaurants, Legacy Place, and the commuter rail. A great opportunity to own in a well-maintained complex on the Dedham line.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02132, West Roxbury, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,035 (100%)
Owner Occupied HU	7,771 (64.6%)
Renter Occupied HU	3,610 (30.0%)
Vacant Housing Units	654 ( 5.4%)
Median Home Value	$764,136
Average Home Value	$804,012