95 Audubon St #222New HavenCT06510
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderCapital preservation and steady income define 95 Audubon St #222, New Haven, CT, 06510 in New Haven. Rental yield 7.74%. The 1.43 coverage passes Ziffy Mortgage's DSCR threshold for non-U.S. residents. Five-year appreciation of $97,527 and $3,251/yr in principal reduction project total return of $103,256.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 4.8% |
| Monthly Cash Flow | $(517) | $650 |
City averages based on New Haven market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,276 |
| Total Monthly Debt Service | $2,653 |
| DSCR Ratio | 0.86x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1987
N/A lot
$N/A/sqft
$395 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06510, New Haven, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,714 (100%) |
| Owner Occupied HU | 161 ( 4.3%) |
| Renter Occupied HU | 2,881 (77.6%) |
| Vacant Housing Units | 672 (18.1%) |
| Median Home Value | $446,154 |
| Average Home Value | $561,609 |
Housing Distribution
Address Breakdown
Residential
2,994
Single Family
98
Multi-Family
2,896
Businesses
834
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1987
N/A lot
$N/A/sqft
$395 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06510, New Haven, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,714 (100%) |
| Owner Occupied HU | 161 ( 4.3%) |
| Renter Occupied HU | 2,881 (77.6%) |
| Vacant Housing Units | 672 (18.1%) |
| Median Home Value | $446,154 |
| Average Home Value | $561,609 |
Housing Distribution
Address Breakdown
Residential
2,994
Single Family
98
Multi-Family
2,896
Businesses
834
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dave K. Lyon • Coldwell Banker Realty
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24087841
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.