








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in West Hollywood at 949 N Kings Rd APT 309, West Hollywood, CA, 90069 offers a 7.78% rental yield on a $829,000 purchase with $5,374/mo rent. Total monthly income registers $5,374/mo, and a $4,058/mo payment leaves $245/mo available for distribution. Annual cash flow reaches $2,942/yr on $272,741 to close, and return on cash invested stands at 21.14% in year one. Equity gained on principal adds $5,349/yr while 5% annual appreciation supports $229,037 over five years. Portfolio math shows five-year ROI at 109.41% and total cumulative return in cash at $298,408. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,374/mo property income against a $4,058/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1965
0.92 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 90069, West Hollywood, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,878 (100%) |
| Owner Occupied HU | 4,844 (32.6%) |
| Renter Occupied HU | 8,463 (56.9%) |
| Vacant Housing Units | 1,571 (10.6%) |
| Median Home Value | $1,437,906 |
| Average Home Value | $1,515,900 |
Residential
14,833
Single Family
3,592
Multi-Family
11,241
Businesses
1,870
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Andrea Ferretti • Coldwell Banker Realty
Mls Name: CLAW
Mls ID: #25623611