Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Goliad at 949 Abrameit Rd, Goliad, TX, 77963 offers $3,205/mo rent that, after a $4,013/mo payment. Total monthly income is $3,205/mo. Return on cash invested measures 8.38% in year one, and rental yield stands at 4.69% at a $819,999 entry. Equity gained on principal adds $5,291/yr while 5% annual appreciation compounds into $226,551 by year five. Five-year ROI records 42.21% and total cumulative return in cash reaches $113,878. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,205/mo property income versus a $4,013/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2008
19.65 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77963, Goliad, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,805 (100%) |
| Owner Occupied HU | 1,780 (63.5%) |
| Renter Occupied HU | 452 (16.1%) |
| Vacant Housing Units | 573 (20.4%) |
| Median Home Value | $197,368 |
| Average Home Value | $244,649 |
Residential
1,855
Single Family
1,855
Multi-Family
0
Businesses
189
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Michelle Brecker • Pathway to Home Realty
Mls Name: HAR
Mls ID: #71392526
