9487 Canary Dr, Bel Alton, MD, 20611 | $865/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1416 sft

3804 Molly Miller Ct, Waldorf, MD, 20603

4 Bed
2 Bath
1332 sft

13411 Woodbridge St, Woodbridge, VA, 22191

3 Bed
2 Bath
1700 sft

18050 Cypress Dr, Cobb Island, MD, 20625

4 Bed
2 Bath
2108 sft

6200 Accokeek Rd, Brandywine, MD, 20613

Nearby investment properties with comparable prices

6 Bed
4 Bath
3125 sft

11655 Crain Hwy, Newburg, MD, 20664

4 Bed
4 Bath
1889 sft

286 Soft Rush Ln, La Plata, MD, 20646

3 Bed
4 Bath
2117 sft

10812 Cosmic Pl, White Plains, MD, 20695

3 Bed
2 Bath
1572 sft

3577 Snowbell Ct, Waldorf, MD, 20602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bel Alton at 9487 Canary Dr, Bel Alton, MD, 20611 earns $865/mo cash flow from $3,913/mo rent with a $2,393/mo payment. Total monthly income totals $3,913/mo, and annual cash flow totals $10,382/yr on $162,104 capital. ROI tracks 26.31% on current figures, and rental yield reads 9.6% at a $489,000 purchase. Equity gained on principal adds $3,155/yr, and 5% annual appreciation supports $135,102 over five years. Five-year ROI reaches 137.26% and total cumulative return in cash sums $222,502. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,913/mo property income instead of your personal income.

Single Family

Built in 1986

2.02 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20611, Bel Alton, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	415 (100%)
Owner Occupied HU	335 (80.7%)
Renter Occupied HU	57 (13.7%)
Vacant Housing Units	23 ( 5.5%)
Median Home Value	$541,168
Average Home Value	$550,336