Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 948 Stone Chapel Way, Fort Worth, TX, 76179 listed at $379,000 pairs $3,185/mo rent with a $1,855/mo payment to leave $314/mo cash flow. Total monthly income runs $3,185/mo, and annual cash flow reaches $3,772/yr on $125,639 cash to close. Return on cash invested measures 22.91% in year one, and rental yield registers 10.08% at a $379,000 basis. Equity gained on principal adds $2,446/yr, and annual property appreciation at 5% supports $104,711 by year five. Five-year ROI tracks 120.77% and total cumulative return in cash totals $151,739. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,185/mo property income relative to a $1,855/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2007
5,488 sqft lot
$N/A/sqft
$89 quarterly HOA
Neighborhood data shown for ZIP Code: 76179, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,691 (100%) |
| Owner Occupied HU | 22,929 (79.9%) |
| Renter Occupied HU | 4,858 (16.9%) |
| Vacant Housing Units | 904 ( 3.2%) |
| Median Home Value | $355,811 |
| Average Home Value | $415,903 |
Residential
27,373
Single Family
25,754
Multi-Family
1,619
Businesses
1,077
Date | Event | Price |
|---|---|---|
| 2025-08-04 | Listed for sale | $379,000 |
| 2024-01-26 | Listing removed | N/A |
| 2024-01-07 | Price change | $2,275 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-05 | $8042.51 | -9.98% | $331,352 | -9.22% |
| 2023-08-05 | $8933.65 | 5.96% | $365,000 | 19.17% |
| 2022-08-05 | $8430.96 | 50.43% | $306,291 | 53.15% |
Listed by: Al Amlani • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #21021943
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
