948 Dismal Hollow RdFront RoyalVA22630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Front Royal at 948 Dismal Hollow Rd, Front Royal, VA, 22630 offers a 7.35% rental yield on a $475,000 purchase with $2,910/mo rent. Total monthly income registers $2,910/mo, and a $2,325/mo payment leaves $70/mo available for distribution. Annual cash flow reaches $845/yr on $157,463 to close, and return on cash invested stands at 20.45% in year one. Equity gained on principal adds $3,065/yr while 5% annual appreciation supports $131,234 over five years. Portfolio math shows five-year ROI at 105.45% and total cumulative return in cash at $166,039. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,910/mo property income against a $2,325/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1984
3.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22630, Front Royal, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,163 (100%) |
| Owner Occupied HU | 10,842 (71.5%) |
| Renter Occupied HU | 3,198 (21.1%) |
| Vacant Housing Units | 1,123 ( 7.4%) |
| Median Home Value | $382,136 |
| Average Home Value | $434,469 |
Housing Distribution
Address Breakdown
Residential
14,117
Single Family
13,785
Multi-Family
332
Businesses
1,121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diego Rodriguez • Spring Hill Real Estate, LLC.
Mls Name: Bright MLS
Mls ID: #VAWR2013104