9478 Merrimac LnMarshallVA20115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marshall at 9478 Merrimac Ln, Marshall, VA, 20115 uses $205,625 cash to close to unlock $11,615/yr annual cash flow and $968/mo monthly cash flow. Total monthly income runs $4,704/mo, and a $3,059/mo payment keeps the spread at $968/mo. Purchase price stands at $625,000, and rental yield measures 9.03% with $4,704/mo rent. Return on cash invested shows 25.71% in year one, and 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 133.62% and total cumulative return in cash records $274,765. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,704/mo property income covering a $3,059/mo payment rather than investor’s personal income.
Single Family
Built in 1986
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20115, Marshall, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,954 (100%) |
| Owner Occupied HU | 2,105 (71.3%) |
| Renter Occupied HU | 597 (20.2%) |
| Vacant Housing Units | 252 ( 8.5%) |
| Median Home Value | $687,652 |
| Average Home Value | $796,613 |
Housing Distribution
Address Breakdown
Residential
2,628
Single Family
2,628
Multi-Family
0
Businesses
88
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices