9477 Bowen RdEast OttoNY14729
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 9477 Bowen Rd, East Otto, NY, 14729 in East Otto. Rental yield 3.36%. At $480,000 with 3.36% gross yield, current distributions are modest, but the 5% appreciation rate projects $132,615 in new equity by year five, complemented by $4,421/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.62) allows non-U.S. residents to acquire without W-2s or domestic credit. Total projected five-year cumulative return: $63,323.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 3.4% | 6.2% |
| Monthly Cash Flow | $(1,860) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,345 |
| Total Monthly Debt Service | $3,014 |
| DSCR Ratio | 0.45x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Home Type Unknown
Built in 1985
62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14729, East Otto, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 497 (100%) |
| Owner Occupied HU | 279 (56.1%) |
| Renter Occupied HU | 63 (12.7%) |
| Vacant Housing Units | 155 (31.2%) |
| Median Home Value | $172,104 |
| Average Home Value | $232,921 |
Housing Distribution
Address Breakdown
Residential
374
Single Family
362
Multi-Family
12
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Home Type Unknown
Built in 1985
62 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14729, East Otto, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 497 (100%) |
| Owner Occupied HU | 279 (56.1%) |
| Renter Occupied HU | 63 (12.7%) |
| Vacant Housing Units | 155 (31.2%) |
| Median Home Value | $172,104 |
| Average Home Value | $232,921 |
Housing Distribution
Address Breakdown
Residential
374
Single Family
362
Multi-Family
12
Businesses
12
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices