947 Pearl St, Benton Harbor, MI, 49022 | $376/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
839 sft

82078 North St, Coloma, MI, 49038

3 Bed
1 Bath
1350 sft

6165 N Shore Dr, Coloma, MI, 49038

4 Bed
2 Bath
1570 sft

970 Monroe St, Benton Harbor, MI, 49022

3 Bed
1 Bath
1044 sft

2724 N Us Highway 31, Niles, MI, 49120

Nearby investment properties with comparable prices

2 Bed
1 Bath
910 sft

27795 Burmax Park, Dowagiac, MI, 49047

2 Bed
1 Bath
1157 sft

312 Orchard St, Dowagiac, MI, 49047

2 Bed
1 Bath
730 sft

313 Fulton St, Buchanan, MI, 49107

3 Bed
2 Bath
1450 sft

201 Pleasant St, Hartford, MI, 49057

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Benton Harbor at 947 Pearl St, Benton Harbor, MI, 49022 offers $1,319/mo rent that, after a $700/mo payment, leaves $376/mo cash flow. Total monthly income is $1,319/mo, and annual cash flow is $4,511/yr on $47,405 cash. Return on cash invested measures 29.42% in year one, and rental yield stands at 11.07% at a $143,000 entry. Equity gained on principal adds $923/yr while 5% annual appreciation compounds into $39,508 by year five. Five-year ROI records 154.4% and total cumulative return in cash reaches $73,192. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,319/mo property income versus a $700/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1900

6,534 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49022, Benton Harbor, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,018 (100%)
Owner Occupied HU	7,228 (51.6%)
Renter Occupied HU	5,089 (36.3%)
Vacant Housing Units	1,701 (12.1%)
Median Home Value	$200,743
Average Home Value	$271,485