947 Berenschot TRAIL, Cedar Grove, WI, 53013 | $57/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
2203 sft

3805 High Cliff COURT, Sheboygan, WI, 53083

4 Bed
3 Bath
2117 sft

1020 Eastern AVENUE, Plymouth, WI, 53073

3 Bed
3 Bath
2091 sft

1311 Daisy DRIVE, West Bend, WI, 53090

3 Bed
3 Bath
2624 sft

W7107 County Road U, Plymouth, WI, 53073

Nearby investment properties with comparable prices

3 Bed
2 Bath
1717 sft

The Siena Plan, River Bend Meadows, Grafton, WI, 53024

3 Bed
2 Bath
1717 sft

The Siena Plan, Highland Pointe, Pt Washington, WI, 53074

3 Bed
2 Bath
1722 sft

The Caspian Plan, Highland Pointe, Pt Washington, WI, 53074

4 Bed
3 Bath
2240 sft

The Bradford Plan, The Crossroads, Saukville, WI, 53080

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cedar Grove at 947 Berenschot TRAIL, Cedar Grove, WI, 53013 generates $3,545/mo in rent and, after a $2,544/mo payment, leaves $57/mo in cash flow. Total monthly income is $3,545/mo, and annual cash flow is $683/yr on $170,981 invested. Return on cash invested sits at 20.46% in year one, and rental yield is 8.19% on a $519,700 entry. Equity gained on principal adds $3,354/yr, while 5% annual appreciation builds toward $143,584 over five years. Five-year ROI reaches 106.44% and total cumulative return in cash sums $181,993. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,545/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

0.35 Acres lot

$N/A/sqft

No HOA