Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Springtown at 945 Sam St, Springtown, TX, 76082 uses $106,925 cash to close to unlock $3,470/yr annual cash flow and $289/mo monthly cash flow. Total monthly income runs $2,610/mo, and a $1,579/mo payment keeps the spread at $289/mo. Purchase price stands at $322,550, and rental yield measures 9.71% with $2,610/mo rent. Return on cash invested shows 23.15% in year one, and 5% annual appreciation builds toward $89,115 over five years. Five-year ROI reaches 121.6% and total cumulative return in cash records $130,020. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,610/mo property income covering a $1,579/mo payment rather than investor’s personal income.
Single Family
Built in 2020
9,060 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-06-11 | Listing removed | $279,900 |
| 2025-05-15 | Price change | $279,900 |
| 2024-09-05 | Price change | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | $5677.53 | 12.94% | $322,550 | N/A |
| 2023-07-01 | $5026.84 | -11.77% | $322,550 | 18.97% |
| 2022-07-01 | $5697.22 | -8.00% | $271,110 | 0.62% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
